STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.6B | $4.1B | $2.8B | $1.8B | $1.7B | |
| YoY % | +5.6% | -11.0% | -31.7% | -33.6% | -7.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.9B | $1.6B | $1.5B | $653.5M | $386.0M | |
| YoY % | +3.7% | -16.8% | -9.0% | -55.7% | -40.9% | |
| Margin % | 42.7% | 39.9% | 53.1% | 35.5% | 22.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.8B | $1.9B | $1.2B | $434.1M | $283.3M | |
| YoY % | -17.4% | +5.1% | -35.4% | -64.8% | -34.7% | |
| Margin % | 39.8% | 47.0% | 44.5% | 23.6% | 16.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-2.4B | $-1.2B | $929.3M | $-132.0M | $-235.9M | |
| YoY % | -238.5% | +48.2% | +174.7% | -114.2% | -78.7% | |
| Margin % | -52.6% | -30.6% | 33.5% | -7.2% | -13.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.7B | $-1.6B | $890.2M | $-303.7M | $-639.7M | |
| YoY % | -292.7% | +41.2% | +155.8% | -134.1% | -110.6% | |
| Net Margin | -59.4% | -39.2% | 32.1% | -16.5% | -37.5% | |
| EPS (GAAP) | -$46.80 | -$27.52 | $12.76 | -$3.66 | -$5.90 | |
| YoY % | -292.4% | +41.2% | +146.4% | -128.7% | -61.2% |