STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $32.2M | $29.2M | $19.5M | $20.4M | $31.0M | |
| YoY % | — | -9.4% | -33.4% | +4.7% | +52.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.5M | $6.2M | $10.1M | $13.7M | $25.1M | |
| YoY % | — | +76.6% | +62.3% | +35.8% | +83.6% | |
| Margin % | 10.9% | 21.2% | 51.7% | 67.1% | 80.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.4M | $-15.8M | $-14.2M | $-8.6M | $6.3M | |
| YoY % | — | +18.5% | +10.0% | +39.9% | +173.2% | |
| Margin % | -60.2% | -54.1% | -73.2% | -42.0% | 20.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-25.7M | $-21.5M | $-20.8M | $-16.8M | $-4.3M | |
| YoY % | — | +16.2% | +3.2% | +19.5% | +74.4% | |
| Margin % | -79.7% | -73.7% | -107.1% | -82.4% | -13.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-25.3M | $-23.1M | $-25.5M | $-21.9M | $-5.0M | |
| YoY % | — | +8.6% | -10.3% | +14.3% | +77.1% | |
| Net Margin | -78.5% | -79.2% | -131.1% | -107.4% | -16.1% | |
| EPS (GAAP) | -$6.00 | -$5.25 | -$5.00 | -$3.75 | -$0.79 | |
| YoY % | — | +12.5% | +4.8% | +25.0% | +78.9% |