STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $464.8M | $592.9M | $1.5B | $1.5B | $1.1B | |
| YoY % | +12.1% | +27.6% | +146.7% | +1.9% | -28.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $464.8M | $592.9M | $1.5B | $1.5B | $1.1B | |
| YoY % | +12.1% | +27.6% | +146.7% | +1.9% | -28.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $107.2M | $99.2M | $294.7M | $318.1M | $88.0M | |
| YoY % | +8.9% | -7.5% | +197.2% | +7.9% | -72.3% | |
| Margin % | 23.1% | 16.7% | 20.2% | 21.3% | 8.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $96.4M | $24.4M | $-277.8M | $-284.0M | $-239.1M | |
| YoY % | +15.9% | -74.7% | -1236.7% | -2.2% | +15.8% | |
| Margin % | 20.7% | 4.1% | -19.0% | -19.1% | -22.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $36.2M | $231.8M | $-361.4M | $-420.2M | $-242.2M | |
| YoY % | +27.2% | +541.1% | -255.9% | -16.3% | +42.4% | |
| Net Margin | 7.8% | 39.1% | -24.7% | -28.2% | -22.8% | |
| EPS (GAAP) | $0.91 | $4.38 | -$2.62 | -$3.07 | -$1.80 | |
| YoY % | +24.7% | +381.3% | -159.8% | -17.2% | +41.4% |