STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $22.1M | $58.3M | $43.2M | |
| YoY % | — | +163.4% | -26.0% | |
| P / Sales | 25.2x | 10.6x | 10.7x | |
| EV / Sales | 27.7x | 11.2x | 13.5x | |
| Gross Profit, Adj. | $2.6M | $-7.2M | $9.7M | |
| YoY % | — | -379.9% | +234.5% | |
| Margin % | 11.6% | -12.4% | 22.5% | |
| EV / Gross Profit | 238.7x | -90.9x | 60.2x | |
| EBITDA, Adj. | $-20.8M | $-67.6M | $-55.5M | |
| YoY % | — | -224.4% | +17.9% | |
| Margin % | -94.1% | -115.9% | -128.6% | |
| EV / EBITDA | -29.5x | -9.7x | -10.5x | |
| EBIT | $-40.7M | $-72.2M | $-65.8M | |
| YoY % | — | -77.3% | +8.9% | |
| Margin % | -183.9% | -123.7% | -152.4% | |
| EV / EBIT | -15.1x | -9.1x | -8.9x | |
| Net Income | $-25.6M | $-61.4M | $-56.9M | |
| YoY % | — | -139.7% | +7.4% | |
| Net Margin | -115.6% | -105.2% | -131.7% | |
| EPS (GAAP) | -$0.18 | -$0.34 | -$0.30 | |
| YoY % | — | -88.9% | +11.8% |