STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $924.8M | $1.2B | $419.8M | $854.7M | $1.2B | |
| YoY % | +52.9% | +32.0% | -65.6% | +103.6% | +44.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $561.0M | $868.7M | $70.5M | $457.6M | $857.5M | |
| YoY % | +127.6% | +54.8% | -91.9% | +549.0% | +87.4% | |
| Margin % | 60.7% | 71.2% | 16.8% | 53.5% | 69.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $518.5M | $831.3M | $38.1M | $405.9M | $795.0M | |
| YoY % | +187.7% | +60.3% | -95.4% | +965.5% | +95.8% | |
| Margin % | 56.1% | 68.1% | 9.1% | 47.5% | 64.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $180.8M | $511.6M | $-306.9M | $183.3M | $573.9M | |
| YoY % | +293.5% | +183.0% | -160.0% | +159.7% | +213.1% | |
| Margin % | 19.5% | 41.9% | -73.1% | 21.4% | 46.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $112.2M | $473.2M | $-338.8M | $203.3M | $858.0M | |
| YoY % | +202.0% | +321.7% | -171.6% | +160.0% | +322.2% | |
| Net Margin | 12.1% | 38.8% | -80.7% | 23.8% | 69.5% | |
| EPS (GAAP) | $0.52 | $2.25 | -$1.68 | $1.01 | $4.25 | |
| YoY % | +191.2% | +332.7% | -174.7% | +160.1% | +320.8% |