STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $315.3M | $339.4M | $178.0M | $184.9M | $225.7M | |
| YoY % | +10.4% | +7.6% | -47.6% | +3.9% | +22.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $312.1M | $335.9M | $176.0M | $183.4M | $122.4M | |
| YoY % | +10.3% | +7.6% | -47.6% | +4.2% | -33.3% | |
| Margin % | 99.0% | 99.0% | 98.9% | 99.2% | 54.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $148.1M | $161.6M | $18.9M | $30.1M | $71.5M | |
| YoY % | +30.2% | +9.1% | -88.3% | +59.6% | +137.2% | |
| Margin % | 47.0% | 47.6% | 10.6% | 16.3% | 31.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-51.0M | $-58.4M | $-288.5M | $-220.3M | $-119.0M | |
| YoY % | -49.9% | -14.6% | -393.6% | +23.6% | +46.0% | |
| Margin % | -16.2% | -17.2% | -162.1% | -119.2% | -52.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-76.7M | $125.4M | $19.8M | $-238.0M | $-131.5M | |
| YoY % | -378.8% | +263.5% | -84.2% | -1300.3% | +44.7% | |
| Net Margin | -24.3% | 36.9% | 11.1% | -128.7% | -58.3% | |
| EPS (GAAP) | -$17.60 | $25.80 | $4.10 | -$48.50 | -$26.60 | |
| YoY % | -363.2% | +246.6% | -84.1% | -1282.9% | +45.2% |