STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $23,020 | $1.6M | $2.5M | $5.2M | $10.2M | |
| YoY % | — | +6929.0% | +55.0% | +106.5% | +97.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-63,692 | $1.3M | $2.1M | $5.0M | $9.9M | |
| YoY % | — | +2125.3% | +65.8% | +132.8% | +98.7% | |
| Margin % | -276.7% | 79.7% | 85.2% | 96.1% | 96.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-13.0M | $-8.2M | $-7.8M | $-7.4M | $-5.2M | |
| YoY % | -82.4% | +37.5% | +4.5% | +4.6% | +30.0% | |
| Margin % | -56678.3% | -503.8% | -310.4% | -143.4% | -50.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-13.0M | $-8.2M | $-7.8M | $-7.4M | $-5.2M | |
| YoY % | -82.4% | +37.5% | +4.5% | +4.6% | +30.0% | |
| Margin % | -56678.3% | -503.8% | -310.4% | -143.4% | -50.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-13.2M | $-8.5M | $-8.2M | $-7.8M | $-5.4M | |
| YoY % | -84.6% | +35.1% | +3.7% | +5.3% | +31.3% | |
| Net Margin | -57144.5% | -527.7% | -327.8% | -150.4% | -52.2% | |
| EPS (GAAP) | -$74.88 | -$38.16 | -$31.44 | -$27.97 | -$2.81 | |
| YoY % | -62.5% | +49.0% | +17.6% | +11.0% | +90.0% |