STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $407,518 | $1.7M | $2.7M | $12,059 | $16.0M | |
| YoY % | -39.1% | +305.5% | +62.5% | -99.6% | — | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $407,518 | $1.7M | $2.7M | $12,059 | $16.0M | |
| YoY % | -39.1% | +305.5% | +62.5% | -99.6% | — | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-14.5M | $-10.8M | $-7.1M | $-8.2M | $6.5M | |
| YoY % | -9.0% | +25.7% | +34.7% | -15.9% | +161.5% | |
| Margin % | -3567.9% | -653.9% | -262.7% | -67827.8% | 40.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-14.6M | $-10.8M | $-7.1M | $-7.0M | $4.5M | |
| YoY % | -9.1% | +25.5% | +34.4% | +1.8% | +135.8% | |
| Margin % | -3572.7% | -656.3% | -264.7% | -57903.5% | 28.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-13.2M | $-10.8M | $-7.1M | $-6.9M | $3.6M | |
| YoY % | +0.9% | +18.2% | +34.4% | +3.3% | +127.6% | |
| Net Margin | -3243.5% | -654.2% | -264.2% | -56901.7% | 22.4% | |
| EPS (GAAP) | -$334.80 | -$1645.20 | -$802.80 | -$536.40 | $0.87 | |
| YoY % | +38.4% | -391.4% | +51.2% | +33.2% | +103.6% |