STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $2.0M | $14.0M | $3,787 | $57,336 | |
| YoY % | — | +600.0% | — | +1414.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $1.2M | $12.4M | $-12,218 | $-3.9M | |
| YoY % | — | +933.3% | — | -31573.7% | |
| Margin % | 60.0% | 88.6% | -322.6% | -6749.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-19.7M | $-12.8M | $-24.6M | $-31.5M | |
| YoY % | +7.5% | +35.0% | +7.4% | -28.1% | |
| Margin % | -984.7% | -91.4% | -650204.3% | -55004.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-19.8M | $-13.0M | $-25.4M | $-48.7M | |
| YoY % | +7.1% | +34.2% | +5.6% | -91.8% | |
| Margin % | -989.5% | -93.0% | -670885.8% | -85004.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-19.8M | $-12.8M | $-27.3M | $-49.8M | |
| YoY % | +6.6% | +35.4% | +2.7% | -82.7% | |
| Net Margin | -988.5% | -91.3% | -719859.9% | -86888.6% | |
| EPS (GAAP) | -$75.20 | -$39.20 | -$53.15 | -$59.81 | |
| YoY % | +36.1% | +47.9% | +20.0% | -12.5% |