STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $8.9M | $4.0M | $8.0M | $6.9M | $3.4M | |
| YoY % | +163.4% | -55.5% | +99.8% | -13.4% | -51.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $3.7M | $-6.1M | $2.8M | $2.0M | $1.2M | |
| YoY % | +2385.6% | -266.6% | +146.7% | -29.5% | -38.9% | |
| Margin % | 40.9% | -152.8% | 35.7% | 29.1% | 36.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-19.7M | $-32.8M | $-28.2M | $-34.2M | $-30.2M | |
| YoY % | +5.9% | -66.3% | +14.1% | -21.4% | +11.7% | |
| Margin % | -220.2% | -822.5% | -353.5% | -495.8% | -893.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-20.0M | $-33.2M | $-28.6M | $-35.2M | $-34.0M | |
| YoY % | +5.6% | -65.7% | +13.9% | -23.0% | +3.5% | |
| Margin % | -224.0% | -833.4% | -359.2% | -510.2% | -1004.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.0M | $-33.2M | $-28.5M | $-35.1M | $-33.6M | |
| YoY % | +43.1% | -65.7% | +14.1% | -23.1% | +4.3% | |
| Net Margin | -223.7% | -832.6% | -358.1% | -508.9% | -994.1% | |
| EPS (GAAP) | -$0.56 | -$0.84 | -$0.53 | -$4.23 | -$2.28 | |
| YoY % | +60.3% | -50.0% | +36.9% | -698.1% | +46.1% |