STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $7.2M | $15.0M | $23.2M | $27.8M | |
| YoY % | — | +108.0% | +54.3% | +19.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $206,683 | $-173,513 | $1.4M | $1.8M | |
| YoY % | — | -184.0% | +890.1% | +30.4% | |
| Margin % | 2.9% | -1.2% | 5.9% | 6.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-7.9M | $-15.7M | $-7.4M | $-10.2M | |
| YoY % | — | -99.0% | +52.8% | -36.9% | |
| Margin % | -109.2% | -104.5% | -32.0% | -36.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-8.8M | $-17.5M | $-8.5M | $-11.7M | |
| YoY % | — | -99.4% | +51.2% | -37.2% | |
| Margin % | -121.2% | -116.2% | -36.8% | -42.2% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-9.4M | $-17.5M | $-10.5M | $-21.7M | |
| YoY % | — | -86.6% | +40.2% | -106.8% | |
| Net Margin | -129.7% | -116.4% | -45.1% | -78.0% | |
| EPS (GAAP) | -$0.46 | -$5.30 | -$6.98 | -$6.04 | |
| YoY % | — | -1052.2% | -31.7% | +13.5% |