STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $75.4M | $58.6M | $46.3M | $48.6M | $30.3M | |
| YoY % | -9.0% | -22.2% | -21.1% | +5.0% | -37.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $54.7M | $43.5M | $35.6M | $38.9M | $22.0M | |
| YoY % | -10.8% | -20.6% | -18.0% | +9.1% | -43.5% | |
| Margin % | 72.6% | 74.2% | 77.0% | 80.1% | 72.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-9.9M | $-7.0M | $-7.8M | $886,897 | $-8.8M | |
| YoY % | -41.0% | +29.8% | -12.6% | +111.3% | -1090.8% | |
| Margin % | -13.1% | -11.9% | -16.9% | 1.8% | -29.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-13.7M | $-13.6M | $-6.1M | $-1.3M | $-10.3M | |
| YoY % | +38.5% | +0.5% | +55.4% | +78.8% | -701.5% | |
| Margin % | -18.1% | -23.2% | -13.1% | -2.6% | -34.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-15.0M | $-11.3M | $-8.5M | $-3.3M | $-13.0M | |
| YoY % | +35.9% | +24.7% | +25.0% | +61.2% | -294.8% | |
| Net Margin | -19.9% | -19.2% | -18.3% | -6.8% | -42.8% | |
| EPS (GAAP) | -$32.00 | -$24.00 | -$18.00 | -$8.00 | -$30.00 | |
| YoY % | +36.0% | +25.0% | +25.0% | +55.6% | -275.0% |