STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $18.2M | $6.7M | $14.9M | |
| YoY % | — | -63.0% | +120.8% | |
| P / Sales | 4.7x | 15.1x | 39.6x | |
| EV / Sales | 35.0x | 27.0x | 42.3x | |
| Gross Profit, Adj. | $8.1M | $6.7M | $10.9M | |
| YoY % | — | -16.7% | +62.3% | |
| Margin % | 44.4% | 100.0% | 73.5% | |
| EV / Gross Profit | 78.8x | 27.0x | 57.6x | |
| EBITDA, Adj. | $-53.2M | $-15.9M | $-13.1M | |
| YoY % | — | +70.2% | +17.7% | |
| Margin % | -291.6% | -235.2% | -87.7% | |
| EV / EBITDA | -12.0x | -11.5x | -48.3x | |
| EBIT | $-57.2M | $-15.9M | $-13.4M | |
| YoY % | — | +72.2% | +15.5% | |
| Margin % | -313.3% | -235.2% | -90.0% | |
| EV / EBIT | -11.2x | -11.5x | -47.0x | |
| Net Income | $-47.6M | $22.1M | $2.4M | |
| YoY % | — | +146.3% | -89.3% | |
| Net Margin | -260.9% | 327.0% | 15.8% | |
| EPS (GAAP) | -$5.59 | $1.41 | $0.03 | |
| YoY % | — | +125.2% | -97.9% |