STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $111.3B | $126.9B | $126.9B | $66.2B | $58.0B | |
| YoY % | — | +14.0% | +0.0% | -47.8% | -12.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $15.6B | $19.2B | $17.7B | $13.9B | $11.5B | |
| YoY % | — | +22.9% | -7.9% | -21.6% | -17.4% | |
| Margin % | 14.1% | 15.2% | 13.9% | 21.0% | 19.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $10.6B | $13.7B | $12.1B | $8.1B | $7.1B | |
| YoY % | — | +28.9% | -11.6% | -33.5% | -12.3% | |
| Margin % | 9.5% | 10.8% | 9.5% | 12.2% | 12.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.8B | $7.1B | $5.8B | $4.1B | $3.7B | |
| YoY % | — | +48.8% | -18.9% | -29.1% | -10.6% | |
| Margin % | 4.3% | 5.6% | 4.6% | 6.2% | 6.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.9B | $4.2B | $4.1B | $3.6B | $2.6B | |
| YoY % | — | +120.8% | -1.0% | -13.4% | -26.3% | |
| Net Margin | 1.7% | 3.3% | 3.3% | 5.4% | 4.6% | |
| EPS (GAAP) | $1.24 | $2.69 | $2.64 | $2.19 | $1.63 | |
| YoY % | — | +116.9% | -1.9% | -17.0% | -25.6% |