STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $112.6M | $121.4M | $148.2M | $163.9M | $186.0M | |
| YoY % | +4.4% | +7.8% | +22.0% | +10.6% | +13.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $105.9M | $113.0M | $136.8M | $147.5M | $160.6M | |
| YoY % | +4.5% | +6.7% | +21.0% | +7.8% | +8.9% | |
| Margin % | 94.0% | 93.0% | 92.3% | 90.0% | 86.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $37.8M | $41.6M | $48.5M | $56.9M | $62.1M | |
| YoY % | +13.1% | +9.9% | +16.5% | +17.4% | +9.1% | |
| Margin % | 33.6% | 34.3% | 32.7% | 34.7% | 33.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $37.8M | $41.6M | $48.5M | $56.9M | $60.6M | |
| YoY % | +13.1% | +9.9% | +16.5% | +17.4% | +6.6% | |
| Margin % | 33.6% | 34.3% | 32.7% | 34.7% | 32.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $26.4M | $28.8M | $32.3M | $46.2M | $49.4M | |
| YoY % | +8.8% | +9.0% | +12.0% | +43.3% | +6.8% | |
| Net Margin | 23.5% | 23.7% | 21.8% | 28.2% | 26.5% | |
| EPS (GAAP) | $2.82 | $1.60 | $1.61 | $2.26 | $2.48 | |
| YoY % | +15.6% | -43.3% | +0.6% | +40.4% | +9.7% |