STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $445.8M | $472.6M | $419.9M | $449.3M | $244.1M | |
| YoY % | — | +6.0% | -11.1% | +7.0% | -45.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $110.5M | $117.9M | $95.8M | $108.2M | $51.7M | |
| YoY % | — | +6.7% | -18.8% | +13.0% | -52.2% | |
| Margin % | 24.8% | 24.9% | 22.8% | 24.1% | 21.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $81.7M | $84.5M | $65.6M | $71.8M | $20.1M | |
| YoY % | — | +3.5% | -22.4% | +9.4% | -72.0% | |
| Margin % | 18.3% | 17.9% | 15.6% | 16.0% | 8.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $39.5M | $33.5M | $10.8M | $16.8M | $-34.9M | |
| YoY % | — | -15.1% | -67.9% | +56.3% | -307.5% | |
| Margin % | 8.9% | 7.1% | 2.6% | 3.7% | -14.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-12.5M | $810,000 | $-13.9M | $-9.1M | $-46.9M | |
| YoY % | — | +106.5% | -1811.9% | +34.4% | -415.0% | |
| Net Margin | -2.8% | 0.2% | -3.3% | -2.0% | -19.2% | |
| EPS (GAAP) | -$0.60 | $0.04 | -$0.65 | -$0.42 | -$2.12 | |
| YoY % | — | +106.7% | -1725.0% | +35.4% | -404.8% |