STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $706.0M | $779.6M | $831.0M | $331.4M | $399.7M | |
| YoY % | +13.3% | +10.4% | +6.6% | -60.1% | +20.6% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $434.9M | $508.0M | $558.5M | $131.1M | $174.2M | |
| YoY % | +11.6% | +16.8% | +9.9% | -76.5% | +32.9% | |
| Margin % | 61.6% | 65.2% | 67.2% | 39.6% | 43.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-302.7M | $-136.7M | $-95.9M | $-247.8M | $-200.2M | |
| YoY % | +23.5% | +54.8% | +29.8% | -158.4% | +19.2% | |
| Margin % | -42.9% | -17.5% | -11.5% | -74.8% | -50.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-449.6M | $-240.1M | $-182.4M | $-338.8M | $-299.6M | |
| YoY % | +11.4% | +46.6% | +24.0% | -85.7% | +11.6% | |
| Margin % | -63.7% | -30.8% | -22.0% | -102.2% | -75.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-485.4M | $-285.2M | $-243.1M | $-257.4M | $-213.0M | |
| YoY % | +10.0% | +41.3% | +14.7% | -5.9% | +17.3% | |
| Net Margin | -68.8% | -36.6% | -29.3% | -77.7% | -53.3% | |
| EPS (GAAP) | -$2.97 | -$1.60 | -$1.27 | -$1.24 | -$0.95 | |
| YoY % | +15.1% | +46.1% | +20.6% | +2.4% | +23.4% |