STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.0B | $2.0B | $1.9B | $2.1B | $1.7B | |
| YoY % | -15.9% | +0.7% | -5.3% | +7.4% | -18.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $799.9M | $877.5M | $739.4M | $775.5M | $770.5M | |
| YoY % | +1.1% | +9.7% | -15.7% | +4.9% | -0.7% | |
| Margin % | 39.5% | 43.0% | 38.3% | 37.4% | 45.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $236.2M | $305.2M | $213.2M | $207.2M | $202.8M | |
| YoY % | +0.5% | +29.2% | -30.2% | -2.8% | -2.1% | |
| Margin % | 11.7% | 15.0% | 11.0% | 10.0% | 12.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $137.6M | $-503.4M | $109.8M | $95.4M | $124.0M | |
| YoY % | -8.8% | -465.8% | +121.8% | -13.1% | +29.9% | |
| Margin % | 6.8% | -24.7% | 5.7% | 4.6% | 7.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $29.3M | $-658.8M | $-53.7M | $-252.0M | $-63.6M | |
| YoY % | -10.8% | -2346.5% | +91.9% | -369.6% | +74.8% | |
| Net Margin | 1.4% | -32.3% | -2.8% | -12.2% | -3.8% | |
| EPS (GAAP) | $0.35 | -$6.68 | -$0.55 | -$2.59 | -$13.09 | |
| YoY % | -14.6% | -2008.6% | +91.8% | -370.9% | -405.4% |