STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $35.0M | $31.5M | $24.5M | $32.6M | $22.1M | |
| YoY % | +88.7% | -10.2% | -22.1% | +33.1% | -32.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $20.6M | $17.5M | $13.1M | $19.0M | $13.3M | |
| YoY % | +109.0% | -15.1% | -25.0% | +44.6% | -29.6% | |
| Margin % | 58.9% | 55.6% | 53.6% | 58.2% | 60.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $11.4M | $10.3M | $4.5M | $7.1M | $4.9M | |
| YoY % | +203.2% | -9.3% | -56.4% | +57.6% | -30.8% | |
| Margin % | 32.5% | 32.9% | 18.4% | 21.8% | 22.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $10.9M | $9.8M | $3.9M | $6.6M | $3.0M | |
| YoY % | +232.0% | -10.5% | -59.9% | +68.7% | -54.4% | |
| Margin % | 31.2% | 31.1% | 16.0% | 20.3% | 13.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $15.3M | $14.3M | $2.4M | $4.3M | $344,725 | |
| YoY % | +183.4% | -6.3% | -83.0% | +78.6% | -92.1% | |
| Net Margin | 43.7% | 45.6% | 9.9% | 13.3% | 1.6% | |
| EPS (GAAP) | $5.30 | $5.00 | $0.80 | $1.50 | $0.10 | |
| YoY % | +178.9% | -5.7% | -84.0% | +87.5% | -93.3% |