STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $522.5M | $810.1M | $675.0M | $19.1B | $20.5B | |
| YoY % | +14.9% | +55.0% | -16.7% | +2728.5% | +7.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $143.4M | $132.9M | $108.2M | $11.4B | $12.4B | |
| YoY % | +30.5% | -7.4% | -18.6% | +10462.2% | +8.9% | |
| Margin % | 27.5% | 16.4% | 16.0% | 59.8% | 60.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $16.8M | $103.5M | $84.3M | $8.0B | $9.0B | |
| YoY % | +186.9% | +516.5% | -18.5% | +9347.9% | +12.6% | |
| Margin % | 3.2% | 12.8% | 12.5% | 41.7% | 43.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-94.2M | $-72.5M | $-330.7M | $4.8B | $5.9B | |
| YoY % | +56.6% | +23.1% | -356.4% | +1565.5% | +21.3% | |
| Margin % | -18.0% | -8.9% | -49.0% | 25.4% | 28.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-90.7M | $-64.8M | $-307.0M | $3.1B | $3.1B | |
| YoY % | +43.1% | +28.6% | -374.1% | +1099.2% | +2.1% | |
| Net Margin | -17.4% | -8.0% | -45.5% | 16.1% | 15.3% | |
| EPS (GAAP) | -$2.46 | -$0.91 | -$4.33 | $4.98 | $5.38 | |
| YoY % | +43.1% | +63.0% | -375.8% | +215.0% | +8.0% |