STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $3.6B | $2.4B | $2.5B | |
| YoY % | — | -32.7% | +3.3% | |
| P / Sales | 0.4x | 0.8x | 0.8x | |
| EV / Sales | 2.3x | 4.4x | 4.5x | |
| Gross Profit, Adj. | $2.2B | $264.5M | $420.6M | |
| YoY % | — | -87.8% | +59.0% | |
| Margin % | 60.4% | 10.9% | 16.8% | |
| EV / Gross Profit | 3.8x | 40.0x | 26.7x | |
| EBITDA, Adj. | $2.1B | $154.6M | $303.6M | |
| YoY % | — | -92.6% | +96.4% | |
| Margin % | 58.0% | 6.4% | 12.1% | |
| EV / EBITDA | 3.9x | 68.5x | 37.0x | |
| EBIT | $2.1B | $168.6M | $322.8M | |
| YoY % | — | -91.9% | +91.5% | |
| Margin % | 58.0% | 7.0% | 12.9% | |
| EV / EBIT | 3.9x | 62.8x | 34.8x | |
| Net Income | $2.1B | $113.3M | $225.5M | |
| YoY % | — | -94.7% | +99.0% | |
| Net Margin | 59.3% | 4.7% | 9.0% | |
| EPS (GAAP) | $18.65 | $0.98 | $2.11 | |
| YoY % | — | -94.7% | +115.3% |