STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.9B | $2.2B | $1.6B | $1.5B | $1.4B | |
| YoY % | — | +16.8% | -25.5% | -6.4% | -5.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $901.1M | $845.9M | $690.9M | $603.6M | $427.7M | |
| YoY % | — | -6.1% | -18.3% | -12.6% | -29.1% | |
| Margin % | 48.5% | 39.0% | 42.8% | 39.9% | 29.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $361.6M | $-74.3M | $-155.4M | $-132.5M | $-257.9M | |
| YoY % | — | -120.6% | -109.1% | +14.7% | -94.6% | |
| Margin % | 19.5% | -3.4% | -9.6% | -8.8% | -18.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $348.2M | $-112.5M | $-201.1M | $-189.3M | $-320.7M | |
| YoY % | — | -132.3% | -78.8% | +5.9% | -69.4% | |
| Margin % | 18.7% | -5.2% | -12.4% | -12.5% | -22.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $114.0M | $-102.8M | $-277.2M | $-185.8M | $-320.7M | |
| YoY % | — | -190.1% | -169.7% | +33.0% | -72.6% | |
| Net Margin | 6.1% | -4.7% | -17.2% | -12.3% | -22.4% | |
| EPS (GAAP) | $0.75 | -$0.47 | -$1.19 | -$0.76 | -$1.25 | |
| YoY % | — | -162.7% | -153.2% | +36.1% | -64.5% |