STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.7M | $2.7M | $34.0M | $3.2M | $-6.7M | |
| YoY % | -68.7% | +62.2% | +1157.3% | -90.6% | -307.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.7M | $2.7M | $34.0M | $3.2M | $-6.7M | |
| YoY % | -68.7% | +62.2% | +1157.3% | -90.6% | -307.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-103.6M | $-122.3M | $-87.6M | $-132.0M | $-47.8M | |
| YoY % | -76.7% | -18.0% | +28.4% | -50.7% | +63.8% | |
| Margin % | -6220.0% | -4526.2% | -257.9% | -4114.3% | 718.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-109.9M | $-130.3M | $-95.9M | $-133.3M | $-48.3M | |
| YoY % | -83.5% | -18.5% | +26.3% | -38.9% | +63.8% | |
| Margin % | -6599.2% | -4821.0% | -282.4% | -4154.6% | 725.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-103.9M | $-128.7M | $-95.8M | $-5.0M | $-53.7M | |
| YoY % | -87.0% | -23.8% | +25.6% | +94.8% | -973.8% | |
| Net Margin | -6237.5% | -4762.9% | -281.9% | -156.0% | 808.0% | |
| EPS (GAAP) | -$44.46 | -$50.40 | -$31.14 | -$1.62 | -$153.96 | |
| YoY % | -26.7% | -13.4% | +38.2% | +94.8% | -9403.7% |