STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $98.7M | $68.5M | $40.1M | $72.8M | |
| YoY % | — | -30.6% | -41.5% | +81.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $98.7M | $68.5M | $40.1M | $72.8M | |
| YoY % | — | -30.6% | -41.5% | +81.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $83.2M | $50.0M | $23.9M | $53.6M | |
| YoY % | — | -39.9% | -52.2% | +124.7% | |
| Margin % | 84.3% | 73.0% | 59.6% | 73.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $64.6M | $37.2M | $9.2M | $37.8M | |
| YoY % | — | -42.5% | -75.3% | +311.6% | |
| Margin % | 65.5% | 54.3% | 22.9% | 51.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $37.0M | $20.4M | $7.7M | $13.2M | |
| YoY % | — | -44.8% | -62.3% | +70.9% | |
| Net Margin | 37.5% | 29.8% | 19.2% | 18.1% | |
| EPS (GAAP) | $0.53 | $0.39 | $0.11 | $0.28 | |
| YoY % | — | -26.4% | -71.8% | +154.5% |