STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $327.3M | $375.9M | |
| YoY % | — | +14.9% | |
| P / Sales | 0.2x | 0.3x | |
| EV / Sales | 1.8x | 1.6x | |
| Gross Profit, Adj. | $37.1M | $56.3M | |
| YoY % | — | +51.8% | |
| Margin % | 11.3% | 15.0% | |
| EV / Gross Profit | 16.0x | 10.8x | |
| EBITDA, Adj. | $-53.7M | $-28.8M | |
| YoY % | — | +46.4% | |
| Margin % | -16.4% | -7.7% | |
| EV / EBITDA | -11.0x | -21.1x | |
| EBIT | $-79.9M | $-52.4M | |
| YoY % | — | +34.4% | |
| Margin % | -24.4% | -13.9% | |
| EV / EBIT | -7.4x | -11.6x | |
| Net Income | $-25.6M | $-27.6M | |
| YoY % | — | -7.8% | |
| Net Margin | -7.8% | -7.3% | |
| EPS (GAAP) | -$1.07 | -$1.01 | |
| YoY % | — | +5.6% |