STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $391.7M | $396.1M | $415.0M | $431.9M | $245.5M | |
| YoY % | +27.4% | +1.1% | +4.8% | +4.1% | -43.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $144.1M | $167.7M | $141.9M | $55.4M | $12.8M | |
| YoY % | +31.3% | +16.4% | -15.4% | -60.9% | -76.9% | |
| Margin % | 36.8% | 42.3% | 34.2% | 12.8% | 5.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $10.4M | $25.8M | $13.0M | $-90.4M | $-90.8M | |
| YoY % | +245.7% | +146.8% | -49.7% | -797.1% | -0.5% | |
| Margin % | 2.7% | 6.5% | 3.1% | -20.9% | -37.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $9.3M | $24.4M | $11.5M | $-104.0M | $-94.0M | |
| YoY % | +331.2% | +162.9% | -52.9% | -1005.2% | +9.6% | |
| Margin % | 2.4% | 6.2% | 2.8% | -24.1% | -38.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $8.0M | $14.9M | $1.0M | $-78.2M | $-103.1M | |
| YoY % | +687.1% | +86.9% | -93.2% | -7830.8% | -31.9% | |
| Net Margin | 2.0% | 3.8% | 0.2% | -18.1% | -42.0% | |
| EPS (GAAP) | $0.60 | $1.16 | $0.08 | -$5.64 | -$6.18 | |
| YoY % | +757.1% | +93.3% | -93.1% | -7150.0% | -9.6% |