STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $849,000 | $5.5M | $3.7M | $3.6M | $443,000 | |
| YoY % | -84.3% | +551.0% | -33.6% | -2.0% | -87.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $779,000 | $5.5M | $3.7M | $3.6M | $443,000 | |
| YoY % | -84.1% | +601.9% | -33.1% | -1.7% | -87.7% | |
| Margin % | 91.8% | 98.9% | 99.6% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-16.8M | $-29.5M | $-65.4M | $-74.6M | $-95.5M | |
| YoY % | -952.0% | -75.2% | -121.6% | -14.0% | -28.1% | |
| Margin % | -1983.9% | -533.9% | -1782.3% | -2074.4% | -21562.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-16.9M | $-29.6M | $-65.6M | $-74.9M | $-95.9M | |
| YoY % | -936.1% | -75.1% | -121.3% | -14.1% | -28.0% | |
| Margin % | -1994.1% | -536.5% | -1788.3% | -2083.2% | -21641.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-16.5M | $-29.3M | $-65.7M | $-74.2M | $-95.2M | |
| YoY % | -43.8% | -77.6% | -124.0% | -12.9% | -28.3% | |
| Net Margin | -1945.5% | -530.8% | -1791.1% | -2062.9% | -21484.9% | |
| EPS (GAAP) | -$0.58 | -$0.91 | -$1.76 | -$1.70 | -$1.66 | |
| YoY % | +26.6% | -56.9% | -93.4% | +3.4% | +2.4% |