STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $30.7M | $39.5M | $49.9M | $14.9M | $13.2M | |
| YoY % | -91.9% | +28.7% | +26.2% | -70.2% | -11.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $30.7M | $39.5M | $49.9M | $14.9M | $13.2M | |
| YoY % | -91.9% | +28.7% | +26.2% | -70.2% | -11.4% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-97.5M | $-148.9M | $-141.1M | $-136.6M | $-89.7M | |
| YoY % | -133.8% | -52.8% | +5.2% | +3.2% | +34.4% | |
| Margin % | -317.6% | -376.9% | -283.0% | -918.5% | -680.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-99.2M | $-151.4M | $-146.2M | $-141.9M | $-92.9M | |
| YoY % | -134.6% | -52.6% | +3.5% | +2.9% | +34.6% | |
| Margin % | -323.3% | -383.2% | -293.1% | -954.3% | -704.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-65.7M | $-150.2M | $-140.4M | $-137.2M | $-84.3M | |
| YoY % | -126.3% | -128.7% | +6.5% | +2.3% | +38.5% | |
| Net Margin | -214.1% | -380.2% | -281.6% | -922.4% | -639.9% | |
| EPS (GAAP) | -$2.44 | -$5.38 | -$4.13 | -$3.92 | -$2.29 | |
| YoY % | -126.4% | -120.5% | +23.2% | +5.1% | +41.6% |