STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.0B | $1.9B | $1.9B | $1.4B | $1.3B | |
| YoY % | +1.6% | -1.3% | -3.0% | -26.0% | -8.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $503.8M | $532.6M | $495.7M | $363.8M | $323.0M | |
| YoY % | -10.2% | +5.7% | -6.9% | -26.6% | -11.2% | |
| Margin % | 25.6% | 27.4% | 26.3% | 26.1% | 25.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-7.4M | $30.2M | $-33.6M | $-99.2M | $-65.0M | |
| YoY % | -109.2% | +508.8% | -211.5% | -194.9% | +34.4% | |
| Margin % | -0.4% | 1.6% | -1.8% | -7.1% | -5.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-48.4M | $-12.9M | $-77.7M | $-137.0M | $-129.6M | |
| YoY % | -223.5% | +73.3% | -501.0% | -76.4% | +5.4% | |
| Margin % | -2.5% | -0.7% | -4.1% | -9.8% | -10.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-28.9M | $-7.4M | $-66.5M | $-150.2M | $-13.0M | |
| YoY % | -211.1% | +74.5% | -802.6% | -125.7% | +91.4% | |
| Net Margin | -1.5% | -0.4% | -3.5% | -10.8% | -1.0% | |
| EPS (GAAP) | -$0.80 | -$0.20 | -$1.80 | -$4.02 | -$0.36 | |
| YoY % | -212.7% | +75.0% | -800.0% | -123.3% | +91.0% |