STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $69.4M | $69.8M | $79.3M | |
| YoY % | — | +0.6% | +13.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $68.9M | $69.4M | $78.7M | |
| YoY % | — | +0.7% | +13.4% | |
| Margin % | 99.3% | 99.4% | 99.2% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-125.0M | $-84.5M | $-75.6M | |
| YoY % | — | +32.4% | +10.5% | |
| Margin % | -180.2% | -121.0% | -95.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-135.0M | $-91.4M | $-82.3M | |
| YoY % | — | +32.3% | +10.0% | |
| Margin % | -194.6% | -131.0% | -103.7% | |
| EV / EBIT | — | — | — | |
| Net Income | $-111.9M | $-90.2M | $-66.3M | |
| YoY % | — | +19.3% | +26.5% | |
| Net Margin | -161.2% | -129.2% | -83.6% | |
| EPS (GAAP) | -$12.00 | -$7.80 | -$5.40 | |
| YoY % | — | +35.0% | +30.8% |