STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $81.6M | $115.0M | $147.2M | $180.6M | $202.5M | |
| YoY % | — | +41.0% | +27.9% | +22.7% | +12.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $72.3M | $96.7M | $111.8M | $116.2M | $128.9M | |
| YoY % | — | +33.8% | +15.6% | +3.9% | +11.0% | |
| Margin % | 88.6% | 84.1% | 75.9% | 64.3% | 63.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $25.1M | $39.8M | $46.6M | $40.4M | $15.0M | |
| YoY % | — | +58.6% | +17.2% | -13.3% | -62.9% | |
| Margin % | 30.8% | 34.6% | 31.7% | 22.4% | 7.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $25.1M | $39.8M | $46.6M | $40.4M | $15.0M | |
| YoY % | — | +58.6% | +17.2% | -13.3% | -62.9% | |
| Margin % | 30.8% | 34.6% | 31.7% | 22.4% | 7.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $16.0M | $27.8M | $27.9M | $34.1M | $14.7M | |
| YoY % | — | +73.7% | +0.4% | +22.5% | -57.0% | |
| Net Margin | 19.6% | 24.1% | 18.9% | 18.9% | 7.3% | |
| EPS (GAAP) | $1.54 | $2.42 | $2.04 | $2.34 | $0.98 | |
| YoY % | — | +57.1% | -15.7% | +14.7% | -58.1% |