STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $224.4M | $297.7M | $336.8M | |
| YoY % | — | +32.6% | +13.2% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $165.8M | $229.8M | $257.6M | |
| YoY % | — | +38.6% | +12.1% | |
| Margin % | 73.9% | 77.2% | 76.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-71.2M | $-65.5M | $-89.3M | |
| YoY % | — | +7.9% | -36.3% | |
| Margin % | -31.7% | -22.0% | -26.5% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-77.2M | $-73.5M | $-101.2M | |
| YoY % | — | +4.8% | -37.7% | |
| Margin % | -34.4% | -24.7% | -30.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-93.5M | $-74.8M | $-118.5M | |
| YoY % | — | +20.0% | -58.4% | |
| Net Margin | -41.7% | -25.1% | -35.2% | |
| EPS (GAAP) | -$8.20 | -$1.83 | -$2.58 | |
| YoY % | — | +77.7% | -41.0% |