STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $1.3B | $1.6B | $91.5M | $247.0M | |
| YoY % | — | +21.1% | -94.2% | +169.9% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $514.5M | $635.1M | $17.7M | $77.2M | |
| YoY % | — | +23.5% | -97.2% | +335.7% | |
| Margin % | 39.4% | 40.1% | 19.4% | 31.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $75.1M | $114.2M | $37.3M | $148.2M | |
| YoY % | — | +52.1% | -67.3% | +296.9% | |
| Margin % | 5.7% | 7.2% | 40.8% | 60.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $42.4M | $78.2M | $-9.8M | $36.7M | |
| YoY % | — | +84.4% | -112.5% | +476.1% | |
| Margin % | 3.2% | 4.9% | -10.7% | 14.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-21.2M | $43.3M | $-18.8M | $22.5M | |
| YoY % | — | +304.5% | -143.4% | +219.9% | |
| Net Margin | -1.6% | 2.7% | -20.5% | 9.1% | |
| EPS (GAAP) | -$0.64 | $1.19 | -$18.25 | $12.00 | |
| YoY % | — | +285.9% | -1633.6% | +165.8% |