STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $707.7M | $703.5M | $177.4M | $355.0M | |
| YoY % | — | -0.6% | -74.8% | +100.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $707.7M | $703.5M | $177.4M | $355.0M | |
| YoY % | — | -0.6% | -74.8% | +100.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $493.5M | $484.9M | $92.0M | $253.1M | |
| YoY % | — | -1.7% | -81.0% | +175.2% | |
| Margin % | 69.7% | 68.9% | 51.8% | 71.3% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $305.5M | $265.2M | $-665.8M | $110.2M | |
| YoY % | — | -13.2% | -351.0% | +116.5% | |
| Margin % | 43.2% | 37.7% | -375.2% | 31.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $223.0M | $135.0M | $-686.8M | $10.6M | |
| YoY % | — | -39.5% | -608.8% | +101.5% | |
| Net Margin | 31.5% | 19.2% | -387.0% | 3.0% | |
| EPS (GAAP) | $2.00 | $1.19 | -$6.92 | $0.09 | |
| YoY % | — | -40.5% | -681.5% | +101.3% |