STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.8B | $2.7B | $2.7B | |
| YoY % | — | -5.1% | +1.0% | |
| P / Sales | 1.1x | 0.6x | 0.6x | |
| EV / Sales | 2.0x | 1.4x | 1.3x | |
| Gross Profit, Adj. | $590.6M | $534.2M | $503.8M | |
| YoY % | — | -9.5% | -5.7% | |
| Margin % | 20.8% | 19.8% | 18.5% | |
| EV / Gross Profit | 9.4x | 7.1x | 7.0x | |
| EBITDA, Adj. | $151.2M | $-24.9M | $47.4M | |
| YoY % | — | -116.5% | +290.4% | |
| Margin % | 5.3% | -0.9% | 1.7% | |
| EV / EBITDA | 36.8x | -151.3x | 74.9x | |
| EBIT | $32.0M | $-161.9M | $-872.6M | |
| YoY % | — | -605.9% | -439.0% | |
| Margin % | 1.1% | -6.0% | -32.0% | |
| EV / EBIT | 174.1x | -23.3x | -4.1x | |
| Net Income | $-25.2M | $-328.5M | $-986.2M | |
| YoY % | — | -1203.6% | -200.2% | |
| Net Margin | -0.9% | -12.2% | -36.2% | |
| EPS (GAAP) | -$0.29 | -$3.67 | -$10.81 | |
| YoY % | — | -1165.5% | -194.6% |