STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $94,996 | $987,850 | $2.2M | $4.4M | $6.6M | |
| YoY % | -25.2% | +939.9% | +120.3% | +101.5% | +49.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $-32,535 | $-1.9M | $-6.1M | $-12.8M | $-16.7M | |
| YoY % | -167.0% | -5812.5% | -215.8% | -110.1% | -30.8% | |
| Margin % | -34.2% | -194.7% | -279.1% | -291.0% | -254.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-10.6M | $-13.7M | $-16.5M | $-42.5M | $-54.8M | |
| YoY % | -222.7% | -30.1% | -19.9% | -157.6% | -29.1% | |
| Margin % | -11123.9% | -1391.4% | -757.5% | -968.2% | -836.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-11.0M | $-14.5M | $-17.4M | $-51.6M | $-59.2M | |
| YoY % | -234.6% | -31.2% | -20.5% | -196.5% | -14.6% | |
| Margin % | -11602.4% | -1463.3% | -800.3% | -1177.4% | -902.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-11.1M | $-15.3M | $-18.1M | $-47.6M | $-62.9M | |
| YoY % | -233.3% | -38.8% | -18.1% | -162.5% | -32.2% | |
| Net Margin | -11633.1% | -1553.0% | -832.6% | -1084.4% | -958.9% | |
| EPS (GAAP) | -$14.00 | -$17.00 | -$12.60 | -$25.92 | -$28.45 | |
| YoY % | -191.7% | -21.4% | +25.9% | -105.7% | -9.8% |