STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $5.2B | $15.9B | $13.2B | $3.7B | $4.5B | |
| YoY % | +14.7% | +205.4% | -17.1% | -72.3% | +22.7% | |
| P / Sales | — | 0.3x | 9.5x | 0.0x | 0.0x | |
| EV / Sales | — | 2.1x | 11.1x | 0.9x | 1.3x | |
| Gross Profit, Adj. | $5.1B | $15.7B | $12.9B | $1.2B | $1.5B | |
| YoY % | +14.2% | +208.7% | -17.5% | -91.0% | +29.7% | |
| Margin % | 97.4% | 98.5% | 98.0% | 31.9% | 33.7% | |
| EV / Gross Profit | — | 2.1x | 11.4x | 2.8x | 3.9x | |
| EBITDA, Adj. | $904.4M | $9.5B | $6.2B | $744.0M | $997.0M | |
| YoY % | +6.8% | +953.9% | -35.1% | -88.0% | +34.0% | |
| Margin % | 17.4% | 60.0% | 46.9% | 20.4% | 22.2% | |
| EV / EBITDA | — | 3.4x | 23.7x | 4.5x | 5.9x | |
| EBIT | $904.4M | $9.5B | $6.2B | $287.0M | $577.0M | |
| YoY % | +46.3% | +953.9% | -35.1% | -95.4% | +101.0% | |
| Margin % | 17.4% | 60.0% | 46.9% | 7.9% | 12.9% | |
| EV / EBIT | — | 3.4x | 23.7x | 11.6x | 10.2x | |
| Net Income | — | $198.0M | $308.4M | $-2.1B | $555.0M | |
| YoY % | — | — | +55.8% | -769.0% | +126.9% | |
| Net Margin | — | 1.2% | 2.3% | -56.5% | 12.4% | |
| EPS (GAAP) | — | $1.76 | $2.32 | -$2063000.00 | $555000.00 | |
| YoY % | — | — | +31.8% | -88922513.8% | +126.9% |