STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $6.4B | $5.8B | $5.8B | $5.9B | |
| YoY % | — | -9.7% | -0.6% | +3.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $4.0B | $3.6B | $3.6B | $3.8B | |
| YoY % | — | -10.6% | +0.2% | +5.5% | |
| Margin % | 63.2% | 62.5% | 63.0% | 64.5% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $2.4B | $1.8B | $2.0B | $2.1B | |
| YoY % | — | -23.6% | +8.9% | +6.2% | |
| Margin % | 37.1% | 31.4% | 34.4% | 35.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $1.1B | $537.0M | $492.0M | $353.0M | |
| YoY % | — | -51.8% | -8.4% | -28.3% | |
| Margin % | 17.4% | 9.3% | 8.6% | 5.9% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $5.0B | $441.0M | $29.0M | $-322.0M | |
| YoY % | — | -91.1% | -93.4% | -1210.3% | |
| Net Margin | 77.3% | 7.6% | 0.5% | -5.4% | |
| EPS (GAAP) | $14.20 | $1.80 | $0.12 | -$1.30 | |
| YoY % | — | -87.3% | -93.3% | -1183.3% |