STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $16.3M | $15.4M | $19.3M | |
| YoY % | — | -5.6% | +25.1% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $14.6M | $13.5M | $11.7M | |
| YoY % | — | -7.9% | -13.1% | |
| Margin % | 89.7% | 87.5% | 60.7% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $2.0M | $1.3M | $-2.0M | |
| YoY % | — | -34.7% | -252.9% | |
| Margin % | 12.2% | 8.4% | -10.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $1.7M | $1.3M | $-2.0M | |
| YoY % | — | -23.2% | -252.9% | |
| Margin % | 10.4% | 8.4% | -10.3% | |
| EV / EBIT | — | — | — | |
| Net Income | $1.4M | $1.1M | $-1.6M | |
| YoY % | — | -23.1% | -244.2% | |
| Net Margin | 8.7% | 7.0% | -8.1% | |
| EPS (GAAP) | $0.60 | $0.47 | -$0.72 | |
| YoY % | — | -21.7% | -253.2% |