STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $9.0M | $17.7M | $129.6M | $195.5M | |
| YoY % | — | +97.4% | +632.5% | +50.8% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $9.0M | $17.7M | $127.7M | $192.2M | |
| YoY % | — | +96.9% | +623.2% | +50.5% | |
| Margin % | 100.0% | 99.7% | 98.5% | 98.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-169.2M | $-257.1M | $-229.0M | $-281.1M | |
| YoY % | -41.9% | -52.0% | +10.9% | -22.7% | |
| Margin % | -1887.2% | -1452.6% | -176.7% | -143.8% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-173.8M | $-265.7M | $-237.3M | $-287.0M | |
| YoY % | -45.7% | -52.9% | +10.7% | -20.9% | |
| Margin % | -1938.6% | -1501.2% | -183.1% | -146.8% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-174.2M | $-266.8M | $-247.6M | $-303.1M | |
| YoY % | -48.9% | -53.1% | +7.2% | -22.4% | |
| Net Margin | -1943.3% | -1507.2% | -191.0% | -155.1% | |
| EPS (GAAP) | -$3.41 | -$4.57 | -$4.04 | -$4.81 | |
| YoY % | -23.6% | -34.0% | +11.6% | -19.1% |