STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2010 | FY 2011 | FY 2012 | FY 2013 | FY 2014 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $605.6M | $544.1M | $584.5M | $582.4M | $593.1M | |
| YoY % | — | -10.2% | +7.4% | -0.3% | +1.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $142.5M | $124.5M | $148.4M | $142.7M | $153.0M | |
| YoY % | — | -12.7% | +19.3% | -3.9% | +7.2% | |
| Margin % | 23.5% | 22.9% | 25.4% | 24.5% | 25.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $68.8M | $54.9M | $72.7M | $66.1M | $56.7M | |
| YoY % | — | -20.2% | +32.4% | -9.1% | -14.2% | |
| Margin % | 11.4% | 10.1% | 12.4% | 11.3% | 9.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $52.6M | $38.3M | $56.0M | $49.1M | $33.8M | |
| YoY % | — | -27.2% | +46.2% | -12.2% | -31.3% | |
| Margin % | 8.7% | 7.0% | 9.6% | 8.4% | 5.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $17.5M | $9.1M | $25.7M | $24.4M | $12.1M | |
| YoY % | — | -47.8% | +181.4% | -5.0% | -50.2% | |
| Net Margin | 2.9% | 1.7% | 4.4% | 4.2% | 2.0% | |
| EPS (GAAP) | $0.26 | $0.14 | $0.38 | $0.36 | $0.18 | |
| YoY % | — | -46.2% | +171.4% | -5.3% | -50.0% |