STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $435.2M | $381.7M | $303.7M | $347.3M | $219.7M | |
| YoY % | +18.1% | -12.3% | -20.4% | +14.4% | -36.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $435.2M | $381.7M | $303.7M | $347.3M | $219.7M | |
| YoY % | +18.1% | -12.3% | -20.4% | +14.4% | -36.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $84.5M | $93.9M | $-4.6M | $80.4M | $-16.2M | |
| YoY % | +14.5% | +11.1% | -105.0% | +1830.6% | -120.1% | |
| Margin % | 19.4% | 24.6% | -1.5% | 23.2% | -7.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $20.3M | $51.9M | $-4.6M | $39.3M | $-74.4M | |
| YoY % | -62.7% | +155.9% | -108.9% | +944.7% | -289.4% | |
| Margin % | 4.7% | 13.6% | -1.5% | 11.3% | -33.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.6M | $26.8M | $-9.5M | $26.4M | $-60.8M | |
| YoY % | -53.5% | +153.5% | -135.5% | +377.0% | -329.9% | |
| Net Margin | 2.4% | 7.0% | -3.1% | 7.6% | -27.7% | |
| EPS (GAAP) | $0.22 | $0.55 | -$0.20 | $0.60 | -$1.63 | |
| YoY % | -58.5% | +150.0% | -136.4% | +400.0% | -371.7% |