STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $46.2M | $88.0M | $118.3M | $93.8M | |
| YoY % | — | +90.7% | +34.5% | -20.7% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $46.2M | $88.0M | $118.3M | $93.8M | |
| YoY % | — | +90.7% | +34.5% | -20.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $10.0M | $44.2M | $63.1M | $42.2M | |
| YoY % | — | +343.6% | +42.6% | -33.1% | |
| Margin % | 21.6% | 50.3% | 53.3% | 45.0% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.2M | $17.4M | $11.1M | $-41.7M | |
| YoY % | — | +908.4% | -36.3% | -475.3% | |
| Margin % | -4.7% | 19.8% | 9.4% | -44.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-8.0M | $1.8M | $13.3M | $-44.1M | |
| YoY % | — | +121.9% | +659.3% | -432.2% | |
| Net Margin | -17.3% | 2.0% | 11.2% | -47.0% | |
| EPS (GAAP) | -$0.80 | $0.13 | $0.96 | -$3.50 | |
| YoY % | — | +116.3% | +638.5% | -464.6% |