STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $4.9M | $5.9M | $51.2M | $64.1M | |
| YoY % | — | +20.5% | +762.3% | +25.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $148,000 | $-2.6M | $29.0M | $37.3M | |
| YoY % | — | -1887.8% | +1196.4% | +28.5% | |
| Margin % | 3.0% | -44.6% | 56.7% | 58.2% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-4.3M | $-9.3M | $4.9M | $13.2M | |
| YoY % | +56.4% | -119.1% | +152.7% | +167.2% | |
| Margin % | -86.6% | -157.5% | 9.6% | 20.5% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-4.6M | $-10.5M | $-4.3M | $667,000 | |
| YoY % | +53.2% | -127.3% | +58.9% | +115.5% | |
| Margin % | -93.5% | -176.4% | -8.4% | 1.0% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-15.2M | $-11.1M | $-2.9M | $-13.0M | |
| YoY % | -261.4% | +27.2% | +73.7% | -346.2% | |
| Net Margin | -308.6% | -186.5% | -5.7% | -20.2% | |
| EPS (GAAP) | -$5.58 | -$2.76 | -$0.66 | -$3.06 | |
| YoY % | -193.0% | +50.5% | +76.1% | -363.6% |