STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $19.6B | $19.7B | $20.6B | |
| YoY % | — | +0.6% | +4.8% | |
| P / Sales | 1.8x | 1.8x | 1.8x | |
| EV / Sales | 2.9x | 2.9x | 2.9x | |
| Gross Profit, Adj. | $7.9B | $8.2B | $8.2B | |
| YoY % | — | +3.6% | +0.5% | |
| Margin % | 40.5% | 41.7% | 40.0% | |
| EV / Gross Profit | 7.3x | 7.0x | 7.2x | |
| EBITDA, Adj. | $3.4B | $3.6B | $3.6B | |
| YoY % | — | +5.4% | +0.5% | |
| Margin % | 17.5% | 18.4% | 17.6% | |
| EV / EBITDA | 16.8x | 15.9x | 16.4x | |
| EBIT | $2.8B | $3.0B | $3.0B | |
| YoY % | — | +7.6% | +0.6% | |
| Margin % | 14.4% | 15.4% | 14.8% | |
| EV / EBIT | 20.5x | 18.9x | 19.5x | |
| Net Income | $1.4B | $2.0B | $2.1B | |
| YoY % | — | +43.9% | +4.6% | |
| Net Margin | 7.1% | 10.1% | 10.1% | |
| EPS (GAAP) | $3.03 | $4.34 | $4.55 | |
| YoY % | — | +43.2% | +4.8% |