STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2013 | FY 2014 | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $14.2M | $13.3M | $18.5M | $14.6M | $16.3M | |
| YoY % | +8.2% | -6.2% | +38.6% | -20.9% | +11.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $5.5M | $4.5M | $8.0M | $4.6M | $4.6M | |
| YoY % | +75.0% | -17.9% | +78.0% | -42.3% | -1.5% | |
| Margin % | 38.6% | 33.8% | 43.4% | 31.7% | 28.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.6M | $-3.9M | $325,000 | $-3.4M | $-1.5M | |
| YoY % | +37.2% | -9.9% | +108.3% | -1141.8% | +55.2% | |
| Margin % | -25.2% | -29.5% | 1.8% | -23.2% | -9.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-4.2M | $-4.5M | $14,000 | $-3.7M | $-2.3M | |
| YoY % | +28.2% | -8.1% | +100.3% | -26578.6% | +36.8% | |
| Margin % | -29.6% | -34.1% | 0.1% | -25.4% | -14.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.2M | $-3.7M | $-1.7M | $-4.1M | $-1.5M | |
| YoY % | +28.1% | +11.0% | +55.3% | -145.3% | +62.3% | |
| Net Margin | -29.6% | -28.1% | -9.1% | -28.1% | -9.5% | |
| EPS (GAAP) | -$12.60 | -$11.10 | -$4.80 | -$8.85 | -$2.40 | |
| YoY % | +28.2% | +11.9% | +56.8% | -84.4% | +72.9% |