STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $0 | $0 | $467,000 | $1.1M | $2.0M | |
| YoY % | — | — | — | +132.3% | +87.8% | |
| P / Sales | — | — | 88.4x | 108.1x | 60.8x | |
| EV / Sales | — | — | 93.3x | 99.6x | 50.3x | |
| Gross Profit, Adj. | $0 | $0 | $467,000 | $1.1M | $2.0M | |
| YoY % | — | — | — | +132.3% | +87.8% | |
| Margin % | — | — | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | 93.3x | 99.6x | 50.3x | |
| EBITDA, Adj. | $-9.1M | $-10.8M | $-16.7M | $-12.1M | $-10.3M | |
| YoY % | — | -18.5% | -54.4% | +27.5% | +14.8% | |
| Margin % | — | — | -3578.8% | -1117.5% | -506.8% | |
| EV / EBITDA | -4.1x | -7.7x | -2.6x | -8.9x | -9.9x | |
| EBIT | $-9.1M | $-10.9M | $-16.9M | $-12.4M | $-10.7M | |
| YoY % | — | -19.0% | -55.2% | +26.8% | +13.3% | |
| Margin % | — | — | -3615.0% | -1139.5% | -525.8% | |
| EV / EBIT | -4.1x | -7.6x | -2.6x | -8.7x | -9.6x | |
| Net Income | $-9.1M | $-10.6M | $-17.0M | $-12.3M | $-9.9M | |
| YoY % | — | -16.7% | -59.6% | +27.5% | +19.9% | |
| Net Margin | — | — | -3630.2% | -1133.5% | -483.6% | |
| EPS (GAAP) | -$158.40 | -$172.80 | -$268.20 | -$176.40 | -$97.20 | |
| YoY % | — | -9.1% | -55.2% | +34.2% | +44.9% |