STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $456.8M | $462.8M | $465.9M | $539.1M | $589.0M | |
| YoY % | -5.3% | +1.3% | +0.7% | +15.7% | +9.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $77.1M | $83.1M | $80.8M | $73.3M | $52.6M | |
| YoY % | -11.6% | +7.7% | -2.7% | -9.3% | -28.3% | |
| Margin % | 16.9% | 17.9% | 17.3% | 13.6% | 8.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $28.9M | $24.1M | $16.2M | $6.2M | $-26.5M | |
| YoY % | -33.8% | -16.5% | -32.7% | -62.1% | -531.4% | |
| Margin % | 6.3% | 5.2% | 3.5% | 1.1% | -4.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $26.6M | $20.4M | $8.0M | $-3.8M | $-85.4M | |
| YoY % | -33.0% | -23.0% | -60.9% | -147.4% | -2155.8% | |
| Margin % | 5.8% | 4.4% | 1.7% | -0.7% | -14.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $76.9M | $17.6M | $9.4M | $-47.2M | $-78.7M | |
| YoY % | +89.1% | -77.1% | -46.4% | -600.5% | -66.7% | |
| Net Margin | 16.8% | 3.8% | 2.0% | -8.8% | -13.4% | |
| EPS (GAAP) | $4.51 | $1.02 | $0.55 | -$2.78 | -$4.59 | |
| YoY % | +81.1% | -77.4% | -46.1% | -605.5% | -65.1% |