STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $75.6M | $123.7M | |
| YoY % | — | +63.5% | |
| P / Sales | 6.8x | 10.5x | |
| EV / Sales | 6.7x | 11.2x | |
| Gross Profit, Adj. | $75.6M | $123.7M | |
| YoY % | — | +63.5% | |
| Margin % | 100.0% | 100.0% | |
| EV / Gross Profit | 6.7x | 11.2x | |
| EBITDA, Adj. | $-73.0M | $-45.9M | |
| YoY % | +46.8% | +37.2% | |
| Margin % | -96.5% | -37.1% | |
| EV / EBITDA | -6.9x | -30.3x | |
| EBIT | $-81.1M | $-54.2M | |
| YoY % | +43.4% | +33.2% | |
| Margin % | -107.3% | -43.8% | |
| EV / EBIT | -6.2x | -25.6x | |
| Net Income | $-72.7M | $-38.6M | |
| YoY % | +46.3% | +46.9% | |
| Net Margin | -96.1% | -31.2% | |
| EPS (GAAP) | -$0.98 | -$0.46 | |
| YoY % | +62.7% | +53.1% |