STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $200.6M | $286.8M | $366.6M | $411.4M | $540.5M | |
| YoY % | -19.7% | +43.0% | +27.8% | +12.2% | +31.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $80.4M | $145.7M | $228.3M | $265.9M | $349.0M | |
| YoY % | -43.4% | +81.1% | +56.7% | +16.5% | +31.2% | |
| Margin % | 40.1% | 50.8% | 62.3% | 64.6% | 64.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-76.8M | $-82.3M | $559,000 | $15.9M | $29.2M | |
| YoY % | -3145.8% | -7.3% | +100.7% | +2736.0% | +84.2% | |
| Margin % | -38.3% | -28.7% | 0.2% | 3.9% | 5.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-82.0M | $-91.5M | $-12.4M | $7.2M | $20.5M | |
| YoY % | -1201.2% | -11.7% | +86.4% | +158.3% | +183.3% | |
| Margin % | -40.9% | -31.9% | -3.4% | 1.8% | 3.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-87.4M | $-97.6M | $-13.2M | $8.9M | $20.4M | |
| YoY % | -1117.0% | -11.6% | +86.5% | +167.2% | +130.5% | |
| Net Margin | -43.6% | -34.0% | -3.6% | 2.2% | 3.8% | |
| EPS (GAAP) | -$0.66 | -$0.72 | -$0.09 | $0.06 | $0.12 | |
| YoY % | -1000.0% | -9.1% | +87.5% | +166.7% | +100.0% |